{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["表3-1 新增地方政府一般债券情况表","表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府一般债券资金收支情况表","表3-2 新增地方政府专项债券资金收支情况表"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"表3-1 新增地方政府一般债券情况表","index":0,"n_rows":12,"n_cols":19,"rows_kept":12,"merged":[[4,1,4,15],[6,4,6,10],[6,11,6,12],[6,13,6,14],[6,15,7,15],[11,1,11,10]]}
[0,"DEBT_T_XXGK_CXZQSY",null,null," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID=01","债券存续期公开"]
[0,"AD_CODE_GK#440783",null,null,"AD_CODE#440783","SET_YEAR_GK#2025","ad_name#440783 开平市","ZWLB_NAME#一般债券","ZWLB_ID#01"]
[0,"ZQ_NAME#",null,null,"ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#",{"$nulls":4},"REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府一般债券情况表"]
[0,{"$nulls":14},"单位：亿元"]
[0,{"$nulls":3},"                债券基本信息",{"$nulls":6},"债券项目总投资（单位）",null,"债券项目已实现投资（单位）",null,"备注"]
[0,"债券名称","项目名称","项目单位","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["VALID#","2023年广东省政府一般债券（九期）","开平市2023年小型水库除险加固及运行管护项目","开平市水利局","198246","一般债券",0.15,"2023","2023-05-18","2.76","10年",0.5416,{"v":0.51,"d":"0.5100"},{"v":0.35,"d":"0.3500"},{"v":0.35,"d":"0.3500"},null,"2023","17E43F24ECDF4096B51688AC14182E51"]
["VALID#","2023年广东省政府一般债券（一期）","开平市2023年小型水库除险加固及运行管护项目","开平市水利局","2305027","一般债券",0.05,"2023","2023-01-17","2.98","10年",0.5416,{"v":0.51,"d":"0.5100"},{"v":0.35,"d":"0.3500"},{"v":0.35,"d":"0.3500"},null,"2023","84215EEDAAC5460FB1E6D9B88C2476FE"]
["VALID#","2023年广东省政府一般债券（十三期）","开平市2023年小型水库除险加固及运行管护项目","开平市水利局","2371046","一般债券",0.15,"2023","2023-08-28","2.7","10年",0.5416,{"v":0.51,"d":"0.5100"},{"v":0.35,"d":"0.3500"},{"v":0.35,"d":"0.3500"},null,"2023","A5E057593A6D4C9F9CC3510369283C4A"]
[null,"注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末一般债券及项目信息。"]

{"sheet":"表3-1 新增地方政府专项债券情况表","index":1,"n_rows":12,"n_cols":23,"rows_kept":12,"merged":[[4,1,4,19],[6,4,6,10],[6,11,7,11],[6,12,6,13],[6,14,6,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[11,1,11,11]]}
[0,"DEBT_T_XXGK_CXZQSY",null,null," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#440783",null,null,"AD_CODE#440783","SET_YEAR_GK#2025","ad_name#440783 开平市","ZWLB_NAME#专项债券","ZWLB_ID#02"]
[0,"ZQ_NAME#",null,null,"ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#",{"$nulls":7},"REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券情况表"]
[0,{"$nulls":18},"单位：亿元"]
[0,{"$nulls":3},"                债券基本信息",{"$nulls":6},"债券项目资产类型","债券项目总投资（单位）",null,"债券项目已实现投资（截至24年底累计）",null,"已取得项目收益","2024年度已取得收益","项目预期收益","备注"]
[0,"债券名称","项目名称","主管部门","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
[null,"2024年广东省政府专项债券（六十四期）","广东省江门市西江潭江流域跨界重点支流综合治理工程（一期）开平段","开平市水利局","198555","其他领域专项债券",{"v":0.1,"d":"0.10"},null,"2024-08-30","2.39","20年",null,{"v":7.315,"d":"7.3150"},{"v":2.5,"d":"2.5000"},2.6314,{"v":2.5,"d":"2.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":4.87,"d":"4.8700"},"1、项目已实现投资以实际支付资金统计；2、项目预期收益以募投报告数据统计。"]
["VALID#","2024年广东省政府专项债券（三期）","广东省江门市西江潭江流域跨界重点支流综合治理工程（一期）开平段","开平市水利局","2405020","其他领域专项债券",{"v":0.5,"d":"0.50"},"2024","2024-01-29","2.74","15年",null,{"v":7.315,"d":"7.3150"},{"v":2.5,"d":"2.5000"},2.6314,{"v":2.5,"d":"2.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":4.87,"d":"4.8700"},"1、项目已实现投资以实际支付资金统计；2、项目预期收益以募投报告数据统计。","2024","62e1a921bf4911ee96ae30fd653ec18b"]
["VALID#","2024年广东省政府专项债券（四十七期）","广东省江门市西江潭江流域跨界重点支流综合治理工程（一期）开平段","开平市水利局","198502","其他领域专项债券",{"v":0.1,"d":"0.10"},"2024","2024-06-12","2.51","15年",null,{"v":7.315,"d":"7.3150"},{"v":2.5,"d":"2.5000"},2.6314,{"v":2.5,"d":"2.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":4.87,"d":"4.8700"},"1、项目已实现投资以实际支付资金统计；2、项目预期收益以募投报告数据统计。","2024","6d8c7e30279f11efab9630fd653ec18b"]
[null,"注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3-2 新增地方政府一般债券资金收支情况表","index":2,"n_rows":14,"n_cols":9,"rows_kept":14,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID='01'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2025",null,"AD_NAME#440783 开平市","SET_YEAR#2025","ZWLB_ID#01"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府一般债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2023年--2024年末新增一般债券资金收入",null,null,"2023年--2024年末新增一般债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,0.35,null,null,0.35]
["VALID#",{"$nulls":4},"213农林水支出",{"v":0.190938,"d":"0.19"},"213","213"]
["VALID#",null,"2023年广东省政府一般债券（九期）",0.15,"17E43F24ECDF4096B51688AC14182E51"]
["VALID#",null,"2023年广东省政府一般债券（十三期）",0.15,"A5E057593A6D4C9F9CC3510369283C4A"]
["VALID#",{"$nulls":4},"229其他支出",{"v":0.159062,"d":"0.16"},"229","229"]
["VALID#",null,"2023年广东省政府一般债券（一期）",0.05,"84215EEDAAC5460FB1E6D9B88C2476FE"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":3,"n_rows":12,"n_cols":8,"rows_kept":12,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2025",null,"AD_NAME#440783 开平市","SET_YEAR#2025","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2023年--2024年末新增专项债券资金收入",null,null,"2023年--2024年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,{"v":0.7,"d":"0.70"},null,null,{"v":0.7,"d":"0.70"}]
["VALID#",null,"2024年广东省政府专项债券（六十四期）",{"v":0.1,"d":"0.10"},"0011aa80690b11efbb8bf4b78df33865","229其他支出",{"v":0.1,"d":"0.10"}]
["VALID#",null,"2024年广东省政府专项债券（四十七期）",{"v":0.1,"d":"0.10"},"6d8c7e30279f11efab9630fd653ec18b","229其他支出",{"v":0.1,"d":"0.10"}]
["VALID#",null,"2024年广东省政府专项债券（三期）",{"v":0.5,"d":"0.50"},"62e1a921bf4911ee96ae30fd653ec18b","229其他支出",{"v":0.5,"d":"0.50"}]