{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,3,1,4],[2,0,24,0],[2,1,8,1],[9,1,16,1],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,1,24,1],[17,2,24,4]],"flags":["formulas_cached_only"]}
["项目支出预算明细表"]
[{"$nulls":3},"单位：万元"]
["项目支出预算及测算依据","项目资金来源","资金来源","预算申请数","预算批复数"]
[null,null,"合计",688.15]
[null,null,"公共财政预算",688.15]
[null,null,"其中：申请当年公共财政预算"]
[null,null,"基金预算"]
[null,null,"其他资金"]
[null,null,"其中：使用以前年度财政拨款结余资金"]
[null,"项目支出明细预算","明细支出项目",null,"金额"]
[null,null,"合计",null,688.15]
[null,null,"1.2020年老区建设专项资金",null,{"v":130,"d":"130.00"}]
[null,null,"2.2020年贫困户帮扶资金",null,483.15]
[null,null,"3.2020年产业扶贫资金",null,{"v":30,"d":"30.00"}]
[null,null,"4.2020年贫困户购买商业保险",null,{"v":20,"d":"20.00"}]
[null,null,"5.2020年精准扶贫工作经费",null,{"v":25,"d":"25.00"}]
[]
[null,"测算依据及说明","一、第1项按照《关于进一步加强革合老区建设工作的意见》（开委办[2009]65号）精神，每年财政安排100万元专项资金，重点扶持以革命老区为主的生产生活基础设施建设。但实际上，100万老区建设专项资金远远满足不了实际需求，建议将2020年老区建设专项资金预算提高到130万。\n二、第2-5项按照《开平市人民政府办公室关于印发＜开平市推进扶贫线与低保线“两线合一”长效帮扶机制扶贫行动方案（2019-2020年）＞的通知》（开府办[2019]29号）精神，确保如期完成我市精准扶贫精准脱贫目标，并参照中共开平市委、开平市人民政府印发《关于新时期城乡精准扶贫精准脱贫的实施方案（2016-2018年）》（开发[2016]5号）文件要求编制。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}